$1,297,703
NAL Estimated Property Value1014 Crestone Stream Dr, Lakeway, TX, 78738
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Microwave, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony, Barbecue, Rain Gutters
Lot Size16,971 sqft
Building Information
Year Built2013
Stories2
Roof Type104
Garage Spaces3
Land Information
APN01278301370000
Lot Number66
SubdivisionSerene Hills Subd Phs 2e
Land UseResidential
Legal DescriptionLOT 66 SERENE HILLS SUBD PHS 2E
Census Tract035400
Assessed Land Value$208,527
Assessed Improvement Value$1,089,176
Assessment Year2025
About this property
*Elegant Custom w sparkling pool & KOI pond nestled in flora and fauna*Wood & tile flooring*Chef's kitchen w inlaid cabinets, Substantial Island,Wolfe cooktop, Subzero fridge, wine fridge & double ovens*Owner's retreat has deep soaking tub, walk-in shower overlooks gardens* Spacious guest bedroom with ensuite bath on main level plus study adorned with glass pocket doors*Guest getaway on upper level w gameroom, granite wet bar, bedroom w ensuite bath*1/2 bath & storage*Seller must leaseback Thru DEC 2020*
Investor Tools
$1,297,703
Estimated Property Value
$228,384Estimated Mortgage Balance
$1,069,319Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,786 /month
Positive
Cash Flow Estimate:
$2,595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,544/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,045
$1,297,703
2025
$208,527
$1,089,176
$1,297,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,045
$1,297,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$255,000
No
First
Dec 17, 2020
Jan 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$228,384
$1,069,319
82%
18%
$1,529/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$1,709/mo
+$901/mo
2.4%
