$192,253
NAL Estimated Property Value1014 Davis St, Pasadena, TX, 77506
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave
Exterior
Lot Size8,695 sqft
Building Information
Year Built1947
Stories1
Land Information
APN0740810000070
Lot Number70
SubdivisionOleander
Land UseResidential
Legal DescriptionLT 70 OLEANDER
Census Tract323000
Assessed Land Value$53,362
Assessed Improvement Value$138,891
Assessment Year2025
About this property
***Multiple Offers. HIGHEST & BEST DUE 2/15/2021 6PM*** Welcome Home!! This charming Pasadena home has been remodeled and ready for its new owner. New Roof, New Electrical & New HVAC system!! Inside you will find 3 bedrooms, 2 full bathrooms and an open concept living area that is great for entertaining. Huge backyard provides endless possibilities for relaxing and hanging with family and friends. Did I mention ALL appliances stay with this home! Make an appointment to see this today! Conveniently located to shopping, beltway 8 and 45.
Investor Tools
$192,253
Estimated Property Value
$0Estimated Mortgage Balance
$192,253Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,154 /month
Positive
Cash Flow Estimate:
$385 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,384
$192,253
2025
$53,362
$138,891
$192,253
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,384
$192,253
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$192,253
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
10.7%
