$277,500
NAL Estimated Property Value1014 Dawn Ct, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Tile
Building Information
Year Built2005
Stories1
Garage Spaces2
Land Information
APN17079.000.0029.0
Lot Number29-R
SubdivisionHeather Place Addition
Land UseResidential
Legal DescriptionLOT: 29-R SUBD: HEATHER PLACE ADDITION PH II
Census Tract160206
Assessed Land Value$30,000
Assessed Improvement Value$247,500
Assessment Year2025
About this property
Charming 3-Bedroom, 2-Bath Home conveniently located near shopping and Highway 377. Features a covered porch, spacious patio, large pantry, and a 2-car garage. Enjoy easy access to local amenities and a comfortable layout.
Investor Tools
$277,500
Estimated Property Value
$0Estimated Mortgage Balance
$277,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,665 /month
Positive
Cash Flow Estimate:
$555 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,396
$277,500
2025
$30,000
$247,500
$277,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,396
$277,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$277,500
100%
0%
$0/mo
