$149,000
NAL Estimated Property Value1014 Graham Drive B4, Tomball, TX, 77375
Off Market
Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Oven, Gas Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringVinyl
Exterior
Lot Size1,607 sqft
Building Information
Year Built1980
Stories1
Land Information
APN1124660020001
Lot Number1
SubdivisionWoodstock T/H Ph 1
Land UseResidential
Legal DescriptionLT 1 BLK B WOODSTOCK T/H PH 1
Census Tract555404
Assessed Land Value$28,980
Assessed Improvement Value$109,270
Assessment Year2025
About this property
CHARMING, AND COZY UPDATED 1 BEDROOM, 1-BATH IN THIS LOVELY COMPLEX! GREAT STARTER HOME, PERFECTLY POSITIONED ACROSS THE COMMUNITY POOL. LARGE BEDROOM OFFERS ROOM FOR WORKSPACE OR READING AREA, WITH DOUBLE PANED SLIDING DOORS OFFERS PRIVATE ACCESS TO A SERENE BACK PATIO! LOW HOA INCLUDES WATER AND GAS. LOW TAXES. PRICED TO SELL. LOCATED CLOSE TO GROCERY STORES AND SHOPPING CENTERS, BANK, RESTAURANTS AND HOSPITAL AND MAJOR HIGHWAYS, INCLUDING 249 AND 99! MOVE IN READY HOME COMBINES CONVENIENCE AND STYLE IN A PRIME LOCATION!
Investor Tools
$149,000
Estimated Property Value
$0Estimated Mortgage Balance
$149,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$900 /month
Positive
Cash Flow Estimate:
$300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$64/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24
$138,250
2025
$28,980
$109,270
$138,250
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24
$138,250
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$149,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,450/mo
$310/mo
+$1,140/mo
11.7%
