$264,000
NAL Estimated Property Value1014 Larkfield Dr, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size6,295 sqft
Building Information
Year Built2012
Roof Type105
Garage Spaces2
Land Information
APN6469-04-002-0170-901
Lot Number17
SubdivisionRiver Run At The Brazos Sec 4-A
Land UseResidential
Legal DescriptionRIVER RUN AT THE BRAZOS SEC 4-A, BLOCK 2, LOT 17
Census Tract675502
Assessed Land Value$45,396
Assessed Improvement Value$214,316
Assessment Year2025
About this property
Move-in ready! This lovely one-story ranch-style home features 3 bedrooms and 2 bathrooms. The seller recently completed renovations, including fresh paint, new light fixtures, and new laminate flooring—there's no carpet in the home. The second bathroom boasts a new quartz countertop, cabinet, toilet, standing shower, and updated lighting. The primary bathroom also includes a new quartz countertop, cabinet, toilet, standing shower, and lighting. Conveniently located just minutes away from Highway 69, HEB, and Brazos Town Center.
Investor Tools
$264,000
Estimated Property Value
$253,706Estimated Mortgage Balance
$10,294Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$450/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,075
$259,712
2025
$45,396
$214,316
$259,712
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,075
$259,712
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$261,900
No
First
Aug 30, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,706
$10,294
3%
96%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,121/mo
$-341/mo
8.1%
