$418,198
NAL Estimated Property Value1014 Madeline St, New Braunfels, TX, 78132
$504,508 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCeramic Tile, Laminate
Exterior
Lot Size16,801 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces3
Land Information
APN17-0167-0002-00
Lot Number2
SubdivisionForest Ridge 1
Land UseResidential
Legal DescriptionFOREST RIDGE 1, LOT 2
Census Tract310803
Assessed Land Value$170,950
Assessed Improvement Value$247,248
Assessment Year2025
About this property
EXCELLENT INVESTMENT OPPORTUNITY!!! WELL TAKEN CARE OF DUPLEX WITH 2 BEDROOMS, AND 2 BATHROOMS ON EACH SIDE! NICE OAK TREES WITH LARGE BACKYARDS AND COVERED PATIOS!! BOTH UNITS HAVE FIREPLACES AND NO CARPET!! THE ROOF WILL BE REPLACED!!
Investor Tools
$418,198
Estimated Property Value
$391,041Estimated Mortgage Balance
$27,157Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$504,507
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$768/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,131
$418,198
2025
$170,950
$247,248
$418,198
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,131
$418,198
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$398,050
No
First
May 1, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,041
$27,157
6%
94%
$2,387/mo
