$1,287,000
NAL Estimated Property Value1014 Ogden Dr, Austin, TX, 78733
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Disposal
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size16,061 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01293608120000
Lot Number21
SubdivisionAustin Lake Hills Sec 2
Land UseResidential
Legal DescriptionLOT 21 BLK 61 AUSTIN LAKE HILLS SEC 2
Census Tract033900
Assessed Land Value$420,297
Assessed Improvement Value$680,256
Assessment Year2025
About this property
Tree house living perhaps? Home is nestled in a park like setting with tree line views. Bright & open floor plan updated w/hardwoods on main level, new quartz counters, fresh paint, new HVAC condenser, high ceilings, and walls of windows! Enjoy 2 master suites, great for multigenerational living. Flex space & Lg. patio. Private. In exemplary Eanes ISD. Pocket neighborhood surrounded by million dollar homes. Minutes to DT & Lake Austin. Lake Austin/boat/clubhouse & parking access for $300 fee. No HOA.Restrictions: Yes
Investor Tools
$1,287,000
Estimated Property Value
$908,754Estimated Mortgage Balance
$380,090Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,722 /month
Positive
Cash Flow Estimate:
$2,574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,605/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,825
$1,073,324
2025
$420,297
$680,256
$1,100,553
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,825
$1,073,324
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$510,400
No
First
Aug 21, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$908,754
$336,246
27%
71%
$6,122/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,580/mo
$6,122/mo
$-2,542/mo
3.3%
