$420,000
NAL Estimated Property Value1014 Robbie St, Houston, TX, 77009
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size5,001 sqft
Building Information
Year Built1928
Land Information
APN0350120070014
Lot Number14
SubdivisionStude
Land UseResidential
Legal DescriptionLT 14 BLK 7 STUDES SEC 1
Census Tract511502
Assessed Land Value$375,000
Assessed Improvement Value$26,740
Assessment Year2025
About this property
Investor/Builder special. New construction in area. Do not disturb tenants! Currently 2 income producing buildings on one lot. Future development awaits. Perfect for a duplex.
Investor Tools
$420,000
Estimated Property Value
$39,658Estimated Mortgage Balance
$380,342Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,640 /month
Positive
Cash Flow Estimate:
$880 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,922
$401,740
2025
$375,000
$26,740
$401,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,922
$401,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Unknown
$97,000
No
First
Oct 15, 2004
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$39,658
$362,082
90%
9%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
3.7%
