$250,000
1014 Savage Drive, Denton, TX, 76207
On Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size5,314 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR245585
Lot Number21
SubdivisionForman Williamsburg Square Ph Ii
Land UseResidential
Legal DescriptionFORMAN WILLIAMSBURG SQUARE PH II BLK C LOT 21
Census Tract020504
Assessed Land Value$58,476
Assessed Improvement Value$238,671
Assessment Year2025
About this property
Well-maintained home in a convenient Denton location with no HOA. This property offers a functional layout with comfortable living spaces, a spacious kitchen, and a private backyard—ideal for relaxing or entertaining. Enjoy the freedom of ownership without HOA restrictions while still being close to shopping, dining, and major roadways. A great opportunity for both homeowners and investors
Investor Tools
$38,926Estimated Mortgage Balance
$258,221Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,783 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,908
$297,147
2025
$58,476
$238,671
$297,147
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,908
$297,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pointbank
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$88,000
No
First
Sep 27, 2005
Oct 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,926
$258,221
86%
13%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
8.2%
