Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,221,000

NAL Estimated Property Value

1014 Willow St, Austin, TX, 78702

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,184 Sq Ft
price_per_sqft$400.64 / sqft
Year BuiltBuilt in 1910

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Microwave, Free-Standing Range, Refrigerator, Washer
FlooringCarpet, Tile, Wood

Exterior

Lot Size6,368 sqft

Building Information

Year Built1910
Roof Type105

Land Information

APN02030410170000
Lot Number19
SubdivisionM K & T
Land UseResidential
Legal DescriptionLOT 19 BLK 2 OLT 31-32 DIV O M K & T
Census Tract001000
Assessed Land Value$456,567
Assessed Improvement Value$337,741
Assessment Year2025

About this property

Willow Spence Historic district craftsman style home built in 1910. The attention to detail shows in this spectacular home! From the gorgeous Calcasieu longleaf pine, renovated wood staircase from a historic building in Austin and 1800's vintage stained glass windows imported from France. Views of DT from second level suite. Basement would make the perfect wine cellar.Walk to many East Austin cafes & restaurants, Rainey St, Lady Bird Lake & DT. A home of this quality & history is a true Austin gem.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$1,221,000
Estimated Property Value
$718,180Estimated Mortgage Balance
$502,820Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,326 /month
Positive
Cash Flow Estimate:
$2,442 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,850/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,100
$794,308
2025
$456,567
$337,741
$794,308
No

Tax History

Year
Tax Paid
Assessed Value
2024
$16,100
$794,308

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of England
Conventional
$660,000
No
First
Jan 10, 2020
Feb 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$718,180
$407,820
36%
59%
$4,858/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$4,858/mo
$-2,442/mo
2.4%

City: Austin

1014 Willow St | Property Details | No Agent List