Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$143,000

NAL Estimated Property Value

1015 E Morphy St, Fort Worth, TX, 76104

$144,862 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,081 Sq Ft
price_per_sqft$134.14 / sqft
Year BuiltBuilt in 1924

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
AppliancesGas Range, Gas Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size4,996 sqft

Building Information

Year Built1924
Stories1

Land Information

APN11085--13-30
Lot Number13
SubdivisionEggleston Addition
Land UseResidential
Legal DescriptionEGGLESTON ADDITION LOT 13 E1/2 13-14
Census Tract123500
Assessed Land Value$15,000
Assessed Improvement Value$67,971
Assessment Year2025

About this property

Duplex ready for new owner. 1 bed 1 bath on each side and both units are leased for $750. Both sides seperatly metered for electricity, gas and water. Agent owned. Buyer to verify schools and measurements.

Investor Tools

Property Icon
$143,000
Estimated Property Value
$115,267Estimated Mortgage Balance
$27,733Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$144,861
Rent-to-Value Ratio: 0.72%
Rent Estimate
$867 /month
Positive
Cash Flow Estimate:
$289 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,862
$82,971
2025
$15,000
$67,971
$82,971
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
$1,862
$82,971

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
A&D Mortgage Llc
Stand Alone First / Home Equity First Lien
$115,600
No
First
Mar 25, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$115,267
$29,733
20%
81%
$694/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$694/mo
+$1,691/mo
20.0%

City: Fort Worth

1015 E Morphy St | Property Details | No Agent List