Last 24 Hours
$784,000
NAL Estimated Property Value1015 Everglades Drive, Allen, TX, 75013
Off Market
5 Beds
4 Bath
3,886 Sq Ft
$150.54 / sqft
Built in 2007Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Washer
FlooringCarpet, Ceramic Tile, Wood
Exterior
Private PoolExterior FeaturesRain Gutters
Building Information
Year Built2007
Stories2
Garage Spaces2
Land Information
APNR-8984-00E-0050-1
Lot Number5
SubdivisionWaterford Parks Phase 4 (Cal)
Land UseResidential
Legal DescriptionWATERFORD PARKS PHASE 4 (CAL), BLK E, LOT 5; * AMENDING * AMENDING
Census Tract031417
Assessed Land Value$230,000
Assessed Improvement Value$551,601
Assessment Year2025
About this property
Multiple offers! Best And Final due July 11 at 5pm. Elegant 5 bedroom, 4 bath home in Waterford Parks in West Allen. This home has the master suite plus an additional bedroom downstairs. Luxurious hardwood floors throughout much of the downstairs, 8 foot solid core doors, huge kitchen, butler's pantry, and formals are also downstairs. Upstairs are three bedrooms, two full bathrooms, media room, game room and wall of beautiful built in shelving. Plenty of storage with two linen closets for the house and walk in closets. Huge back yard that backs to trees. Near Cheatham Elementary school, Community pool, Playground and trails. Waterford parks is just down the road from the Outlet Mall, Stacy Green etc.
Investor Tools
$784,000
Estimated Property Value
$486,154Estimated Mortgage Balance
$297,846Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,704 /month
Positive
Cash Flow Estimate:
$1,568 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,381/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,653
$781,601
2025
$230,000
$551,601
$781,601
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,653
$781,601
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Devlin Inc
Conventional
$534,400
No
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$486,154
$297,846
37%
62%
$3,204/mo
12.4%