$469,129
NAL Estimated Property Value1015 La Mirada, Portland, TX, 78374
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,968 sqft
Building Information
Year Built2000
Roof Type105
Garage Spaces2
Land Information
APN0027-0003-0014-000
Lot Number14
SubdivisionBay Ridge Subd Unit 1
Land UseResidential
Legal DescriptionBAY RIDGE SUBD UNIT 1 BLK 3 LOT 14
Census Tract010700
Assessed Land Value$254,858
Assessed Improvement Value$214,271
Assessment Year2025
About this property
Motivated Sellers! Great 4 bedrooms home in Bayridge subdivision. Open concept with large kitchen and dining area. Fourth bedroom facing living room would make a great office play area for young children. Tile throughout living space and carpet in the bedrooms. Split bedrooms with master off kitchen/dining area. Convenient laundry room in hallway. Owners' suite with large walk-in closet and garden tub in bathroom. Shade trees in front and great back yard.
Investor Tools
$469,129
Estimated Property Value
$193,839Estimated Mortgage Balance
$275,290Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,815 /month
Positive
Cash Flow Estimate:
$938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$699/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,038
$469,129
2025
$254,858
$214,271
$469,129
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,038
$469,129
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$194,400
No
First
Feb 24, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,839
$275,290
58%
41%
$1,166/mo
