$291,000
NAL Estimated Property Value1015 N Magnolia Dale Dr, Fresno, TX, 77545
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Refrigerator, Washer, Microwave, Gas Range, Gas Oven
Exterior
Lot Size7,050 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN2935-03-003-0110-907
Lot Number11
SubdivisionEstates Of Teal Run Sec 3
Land UseResidential
Legal DescriptionESTATES OF TEAL RUN SEC 3, BLOCK 3, LOT 11
Census Tract670803
Assessed Land Value$35,100
Assessed Improvement Value$247,523
Assessment Year2025
About this property
Beautiful 2,494 sf home on 7,050 sf lot in the Estates Of Teal Run. This 4 Bedroom 2.5 Bath home features downstairs master suite with large spa-like bath; large living room with fireplace and view of large backyard; formal dining room, large kitchen with granite counter top. Upstairs is the large game room, three bedrooms and bath. Hardwood-type laminate throughout including stairs, tile in kitchen and bath. Large backyard with covered patio, great for entertaining and outdoor living. All appliances included. Room sizes may vary, buyer to validate.
Investor Tools
$291,000
Estimated Property Value
$186,190Estimated Mortgage Balance
$104,810Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$585/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,740
$282,623
2025
$35,100
$247,523
$282,623
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,740
$282,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$210,000
No
First
Jul 9, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,190
$96,433
34%
64%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$1,845/mo
+$1,285/mo
12.9%
