$314,000
NAL Estimated Property Value1015 Vista View DR 2402, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesDog Run
Building Information
Year Built2021
Stories2
Garage Spaces2
Land Information
APNR-20-1022-0000-32A1
Land UseResidential
Legal DescriptionC556 - VISTA VERA CONDO, UNIT 32-A1, 0.909% COMMON AREA INTEREST
Census Tract021510
Assessed Land Value$69,261
Assessed Improvement Value$224,143
Assessment Year2025
About this property
Avi Homes New construction. 1615 sqft, 3bd, 2.5ba, 2car garage. Owners Suite 2nd floor. Wood look tile floors, Quartz Kitchen counters and Island, stainless steel appliance package. Short walk to the community pool and splashpad, Short drive to Dell Diamond. Located within the highly acclaimed Georgetown Independent School District. Near dining, shopping and business centers, a short drive to Austin. Lock and Leave Condo lifestyle. 10Ft Ceilings on 1st Floor. All tile downstairs.
Investor Tools
$314,000
Estimated Property Value
$219,181Estimated Mortgage Balance
$94,819Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,579 /month
Positive
Cash Flow Estimate:
$860 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,521
$293,404
2025
$69,261
$224,143
$293,404
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,521
$293,404
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Home Loan Expert Llc
Conventional
$237,788
No
First
Feb 17, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,181
$94,819
30%
70%
$1,426/mo
