Last 24 Hours
$284,690
NAL Estimated Property Value1015 W Villa Maria Road W, Bryan, TX, 77801
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1.47 acres
Land Information
APN650500-0000-0010
Lot Number1
SubdivisionWestern National Bank
Land UseCommercial
Legal DescriptionWESTERN NATIONAL BANK, LOT 1, ACRES 1.47
Census Tract000204
Assessed Land Value$712,850
Assessment Year2025
About this property
Commercially zoned property ready for development. Zoned C-1
Investor Tools
$284,690
Estimated Property Value
$0Estimated Mortgage Balance
$284,690Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$512/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,723
$284,690
2025
$712,850
N/A
$712,850
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,723
$284,690
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$284,690
100%
0%
$0/mo
12.4%