$223,000
NAL Estimated Property Value10155 Asta Trl, San Antonio, TX, 78224
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Oven, Range, Cooktop, Disposal, Tankless Water Heater
FlooringVinyl
Exterior
Lot Size4,755 sqft
Building Information
Year Built2022
Roof Type109
Garage Spaces1
Land Information
APN18088-012-0400
Lot Number40
SubdivisionVida San Antonio
Land UseResidential
Legal DescriptionNCB 18088 (VIDA SAN ANTONIO PH-1B), BLOCK 12 LOT 40 2023-NEW PER PLAT 20002/1801-1807 FILED 4-29-2022. CR-56056. JLF/GIS/7-5-
Census Tract152000
Assessed Land Value$33,950
Assessed Improvement Value$186,980
Assessment Year2025
About this property
PRICED TO MOVE!! Granite, stainless steel, two inch blinds, ceiling fans, gas cooking, tankless water heater, LVP throughout/no carpet, a water softener and a sprinkler system! All gas home means lower utility bills! FREE 1 GIG INTERNET INCLUDED WITH HOA! HOA building a pool, clubhouse, sports court and huge playground. Right down the street from TAMU. Easy access to 410 and downtown.
Investor Tools
$223,000
Estimated Property Value
$160,683Estimated Mortgage Balance
$62,317Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,349 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
$880/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,596
$220,930
2025
$33,950
$186,980
$220,930
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,596
$220,930
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$170,624
No
First
Mar 4, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,683
$62,317
27%
72%
$1,023/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,903/mo
$-272/mo
8.8%
