$184,726
NAL Estimated Property Value1016 Bales St, Cleburne, TX, 76033
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Gas Range
FlooringLaminate
Exterior
Lot Size9,017 sqft
Building Information
Year Built1950
Garage Spaces1
Land Information
APN126.2820.01770
Lot Number6,7A
Land UseResidential
Legal DescriptionLOT 6,7A BLK 114 COLLEGE HEIGHTS
Census Tract130700
Assessed Land Value$40,000
Assessed Improvement Value$144,726
Assessment Year2025
About this property
THIS 2 BEDROOM HOME FEATURES NEW PAINT, NEW ROOF, AND LAMINATE FLOORS. CUSTOM SHELVING AND CABINETS IN LAUNDRY ROOM. LARGE BACKYARD! ALL INFORMATION INCLUDING SCHOOLS, AND SQUARE FOOTAGE TO BE VERIFIED BY BUYER OR BUYERS AGENT.
Investor Tools
$184,726
Estimated Property Value
$103,412Estimated Mortgage Balance
$81,314Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,108 /month
Positive
Cash Flow Estimate:
$369 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,440
$184,726
2025
$40,000
$144,726
$184,726
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,440
$184,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$55,000
No
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,412
$81,314
44%
56%
$660/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$660/mo
+$796/mo
9.5%
