$289,377
NAL Estimated Property Value1016 Eden Street, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Vinyl, Wood
Exterior
Lot Size7,000 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN126.2503.00550
Lot Number5
Land UseResidential
Legal DescriptionLOT 5 BLK 3 ALSBURY ESTATES PH 2
Census Tract130216
Assessed Land Value$40,000
Assessed Improvement Value$249,377
Assessment Year2025
About this property
MULTIPLE OFFERS RECEIVED. BEST AND FINAL DUE BY 8PM ON JUNE, 2ND. Open floor plan with large living, dining and kitchen. Eat in kitchen with stainless steel appliances, plenty of cabinets, breakfast bar and additional breakfast and dining area. Beautiful wood burning fireplace in the large living room.The owner's retreat has walk in closet and is separated from the additional 2 bedrooms. Expansive covered patio and outdoor storage building with electricity. Home has new gutters & new windows.
Investor Tools
$289,377
Estimated Property Value
$289,182Estimated Mortgage Balance
$195Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$675/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,648
$289,377
2025
$40,000
$249,377
$289,377
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,648
$289,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$312,015
Yes
First
Jun 24, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,182
$195
0%
100%
$1,871/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,871/mo
+$149/mo
8.4%
