$270,000
NAL Estimated Property Value1016 TARPON AVE. 12, PORT ISABEL, TX, 78578
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Exterior FeaturesBalcony
Lot Size1,603 sqft
Building Information
Year Built1975
Stories1
Garage Spaces1
Land Information
APN47-9510-0000-0120-00
Lot Number16,17
SubdivisionWindjammer Ii Condominiums
Land UseResidential
Legal DescriptionWINDJAMMER II CONDOMINIUMS UNIT 12 MODERN VENICE LTS 16-17 BLK 2-B, 16.05% INT IN COM AREA
Census Tract012304
Assessed Land Value$64,311
Assessed Improvement Value$145,347
Assessment Year2025
About this property
Nice unfurnished 2 bedroom 1 bath condo with deeded boat slip is located channel front with direct access to Laguna Madre Bay. Open living room, dining and kitchen space, granite counters, tile floors, ceiling fans and window treatments. Unit features a wall of windows facing the Bay with a large balcony. Unit also includes Captain Quarters and one garage space. HOA Monthly Fee includes common area maintenance, common laundry room, basic cable TV and WiFi; water/sewer, common electricity and pest control.
Investor Tools
$270,000
Estimated Property Value
$134,747Estimated Mortgage Balance
$135,253Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,673
$209,658
2025
$64,311
$145,347
$209,658
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,673
$209,658
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$150,450
No
First
Nov 26, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,747
$135,253
50%
50%
$903/mo
