$1,250
1016 Tri Oaks Lane 92, Houston, TX, 77043
On Market
Just Added
Lease
Highlights
Interior
Exterior
Lot Size697 sqft
Building Information
Year Built1968
Stories1
Land Information
APN0973290030004
SubdivisionWilcrest Walk Townhomes
Land UseResidential
Legal DescriptionUNIT 92 BLDG 3 WILCREST WALK T/H SEC 1 U/R
Census Tract543202
Assessed Land Value$33,735
Assessed Improvement Value$76,915
Assessment Year2025
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,214
$110,650
2025
$33,735
$76,915
$110,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,214
$110,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ayaz Allauddin
Seller Carryback / Seller Financing / Seller Take-Back
$84,000
No
First
Jul 16, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,647
$28,003
25%
75%
$504/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
$504/mo
+$616/mo
12.1%
