$464,000
NAL Estimated Property Value10164 Wandering Way Street, Benbrook, TX, 76126
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCeramic Tile, Wood
Exterior
Lot Size10,703 sqft
Building Information
Year Built1986
Stories1
Garage Spaces2
Land Information
APN46268-37-9
Lot Number9
SubdivisionWestpark Estates
Land UseResidential
Legal DescriptionWESTPARK ESTATES BLOCK 37 LOT 9
Census Tract110907
Assessed Land Value$80,000
Assessed Improvement Value$331,130
Assessment Year2025
About this property
Westpark Subdivision with Benbrook schools! Stunning view that sees miles away! 3 bedroom, 3 bath with an office that could be used as a 4th bedroom! Large kitchen with granite counter tops and a breakfast bar! Double living and dining areas! Updated bathrooms with granite counter tops! Very private back yard including a small play pool with water feature! Under roof patio with retractable screen to keep bugs out! Plenty of room for entertaining!
Investor Tools
$464,000
Estimated Property Value
$310,959Estimated Mortgage Balance
$153,041Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$796/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,232
$411,130
2025
$80,000
$331,130
$411,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,232
$411,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$270,980
Yes
First
Mar 2, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$310,959
$153,041
32%
67%
$2,094/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$2,094/mo
$-14/mo
5.4%
