$256,000
NAL Estimated Property Value1017 Blair Street, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Laminate
Exterior
Lot Size7,501 sqft
Building Information
Year Built1950
Stories1
Roof Type105
Garage Spaces1
Land Information
APN43090000300
Lot Number3
SubdivisionKennedy Sub
Land UseResidential
Legal DescriptionKENNEDY SUB, LOT 3
Census Tract011500
Assessed Land Value$12,000
Assessed Improvement Value$180,581
Assessment Year2025
About this property
Great neighborhood for this 4 bedroom 2 bath home with wood picket fence in the front and covered patio to sit and enjoy the backyard. 2 car garage with alley access. Original hardwood floors in part of the home, updated windows, master bedroom downstairs with 4th bedroom or bonus room upstairs. This home features a good blend of old charm and a few modern updates. Seller has just repaired the fence in backyard and installed new laminate wood flooring in living and dining areas September 2018!
Investor Tools
$256,000
Estimated Property Value
$104,291Estimated Mortgage Balance
$151,709Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,686
$192,581
2025
$12,000
$180,581
$192,581
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,686
$192,581
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Coleman County State Bank
Conventional
$122,550
No
First
Dec 21, 2018
Jan 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,291
$151,709
59%
41%
$735/mo
