$3,200
1017 Greencove Dr, Midlothian, TX, 76065
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,999 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN54.8521.019.002.00.108
Lot Number2
SubdivisionThe Grove Ph 5
Land UseResidential
Legal DescriptionLOT 2 BLK 19 THE GROVE PH 5 0.2066 AC
Census Tract060702
Assessed Land Value$90,000
Assessed Improvement Value$335,000
Assessment Year2025
About this property
Exquisite newer home that boasts lawn service, all appliances and 4 bedrooms. One bedroom could easily be a study as it's right by the front entrance. Special room for play, storage or hobby room with cabinets and shelves. Shaded back porch offers shade and privacy. Garden trays ready for your tomato plants. Beautiful home, no smoking and ready for immediate move in. Application fee for every adult living on the property. Contact listing agent for link to apply.
Investor Tools
$203,754Estimated Mortgage Balance
$231,547Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,604 /month
Positive
Cash Flow Estimate:
$868 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$639/month
$413/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,495
$425,000
2025
$90,000
$335,000
$425,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,495
$425,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid America Mortgage-Southwest Inc
Conventional
$210,000
No
First
Sep 17, 2024
Oct 2039
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,754
$236,246
53%
47%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,673/mo
+$957/mo
7.3%
