Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$217,000

NAL Estimated Property Value

1017 Shadowood Dr, Bryan, TX, 77803

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,324 Sq Ft
price_per_sqft$171.83 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Range, Gas Water Heater, Water Heater
FlooringCarpet, Vinyl

Exterior

Lot Size7,671 sqft

Building Information

Year Built1999
Stories1
Roof Type105
Garage Spaces1

Land Information

APN567700-0003-0460
Lot Number46
SubdivisionShadowood Ph 1
Land UseResidential
Legal DescriptionSHADOWOOD PH 1, BLOCK C, LOT 46
Census Tract000605
Assessed Land Value$36,000
Assessed Improvement Value$187,027
Assessment Year2025

About this property

Nestled at the end of a quiet cul-de-sac, this charming 3-bedroom, 2-bathroom home offers privacy and comfort, with serene wooded areas on one side. The nice-sized yard features a shed and a small pond, perfect for outdoor relaxation or gardening. The roof is ONLY 3 years old, adding extra value and peace of mind to this lovely home!!! Inside, you'll find a cozy living room with vaulted ceilings and large windows that fill the space with natural light. A tiled gas fireplace with a mantle adds warmth and charm, creating a welcoming atmosphere. The kitchen offers vinyl floors, ample cabinetry, a pantry, and sliding glass doors that lead to the backyard. Adjacent to the kitchen is a spacious dining area, perfect for family meals, with easy access to the outdoor space through the sliding doors. The master suite is a peaceful retreat with a walk-in closet, jetted tub, vanity area, and linen closet. Two additional bedrooms provide generous space for family, guests, or an office. This home is perfect for first-time buyers or families, offering warmth and charm throughout. Come see how this inviting home can be the perfect place to create lasting memories!

Investor Tools

Property Icon
$217,000
Estimated Property Value
$184,408Estimated Mortgage Balance
$32,592Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$326/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,827
$208,556
2025
$36,000
$187,027
$223,027
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,827
$208,556

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$188,000
No
First
Apr 21, 2025
May 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,408
$32,592
15%
85%
$1,128/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$1,128/mo
+$327/mo
8.0%

City: Bryan

1017 Shadowood Dr | Property Details | No Agent List