Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$1,001,000

NAL Estimated Property Value

1017 Waverly St # B, Houston, TX, 77008

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,258 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$2.19 / sqft
Year BuiltBuilt in 2010

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
FlooringStone, Wood

Exterior

Exterior FeaturesBalcony
Lot Size3,302 sqft

Building Information

Year Built2010
Garage Spaces2

Land Information

APN1322090010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 HDT HEIGHTS SEC 1
Census Tract510500
Assessed Land Value$330,000
Assessed Improvement Value$548,405
Assessment Year2025

About this property

Stunning craftsman home close to Heights hike and bike path! 3 bedroom 2.5 bath with a separate FINISHED garage apartment! The main house features hardwood floors, designer lighting, an open floor plan with fireplace, and abundant natural light. The dining room has a bar area and additional built in storage. A butlers pantry leads from the dining to the kitchen. Half bath with designer wallpaper! Porches abound - front and back porches as well as a private balcony off of the primary bedroom. Low maintenance living with the stone patio/back yard area! The garage apartment was finished out within the past 4 years and has a full bath, and ample space for bed and office. Walk to nearby retail and restaurants. A must-see property with a great Heights location!

Investor Tools

Property Icon
$1,001,000
Estimated Property Value
$463,958Estimated Mortgage Balance
$537,042Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,006 /month
Positive
Cash Flow Estimate:
$2,002 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,500/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,996
$878,405
2025
$330,000
$548,405
$878,405
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,996
$878,405

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Compass Bank
Conventional
$569,187
No
First
Jun 15, 2017
Jul 2047

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$463,958
$535,042
53%
46%
$3,413/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$3,413/mo
$-1,183/mo
2.7%

City: Houston

1017 Waverly St # B | Property Details | No Agent List