$245,000
NAL Estimated Property Value10171 Friendship Cir, Burton, TX, 77835
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size11,761 sqft
Building Information
Year Built1972
Land Information
APN8021-000-02500
Lot Number25
SubdivisionYegua Valley # I
Land UseResidential
Legal DescriptionYEGUA VALLEY # I, LOT 25, ACRES 0.27
Census Tract170501
Assessed Land Value$31,060
Assessed Improvement Value$152,190
Assessment Year2025
About this property
Make your escape to this 1,647 sq ft, 3 bedroom, 2 bathroom lakeside ranch home and enjoy life ~1150 ft away from Lake Somerville! The house is on a corner lot, and the property includes additional outdoor space across the street, totaling .48 acres. Outside, you'll find fenced-in areas, plenty of open space, a covered back patio with swaying trees as you feel the breeze off the lake, plus a 2-vehicle carport. The kitchen/dining/living room combo invites quality time, while the 3 spacious bedrooms provide a private refuge.
Investor Tools
$245,000
Estimated Property Value
$167,879Estimated Mortgage Balance
$77,121Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$196/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,130
$183,250
2025
$31,060
$152,190
$183,250
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,130
$183,250
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$185,250
No
First
Jun 23, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$167,879
$169,121
50%
69%
$1,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$1,111/mo
+$259/mo
6.7%
