$326,000
NAL Estimated Property Value1019 Blackthorn Dr, Pflugerville, TX, 78660
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Down Draft, Exhaust Fan, Gas Range, Microwave, Self Cleaning Oven, Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesPrivate Entrance, Private Yard
Lot Size7,527 sqft
Building Information
Year Built1993
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02783301240000
Lot Number24A&24B
SubdivisionWindermere Phs F Sec 1
Land UseResidential
Legal DescriptionLOT 24A&24B BLK A WINDERMERE PHS F SEC 1
Census Tract042700
Assessed Land Value$103,094
Assessed Improvement Value$212,091
Assessment Year2025
About this property
Investors dream. Great flip Opportunity. House needs foundation work, Permapier report is attached. Roof is being replaced by sellers. Home is being sold as is. Great opportunity. Huge lot, backs to greenbelt in Pflugerville's Windermere subdivision. Great post rehab resale value or investment opportunity!
Investor Tools
$326,000
Estimated Property Value
$317,082Estimated Mortgage Balance
$10,090Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,956 /month
Positive
Cash Flow Estimate:
$652 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
$177/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,979
$315,185
2025
$103,094
$212,091
$315,185
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,979
$315,185
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Conventional
$344,000
No
First
Jan 11, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,082
$8,918
2%
97%
$2,063/mo
