$604,000
NAL Estimated Property Value1019 Box Elder Drive, Magnolia, TX, 77354
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size20,000 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9495-04-27200
Lot Number35
SubdivisionWestwood 04
Land UseResidential
Legal DescriptionS949504 - WESTWOOD 04, BLOCK 5, LOT 35
Census Tract690501
Assessed Land Value$80,000
Assessed Improvement Value$507,326
Assessment Year2025
Investor Tools
$604,000
Estimated Property Value
$635,513Estimated Mortgage Balance
$604,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,750 /month
Positive
Cash Flow Estimate:
$1,250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$923/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,055
$587,326
2025
$80,000
$507,326
$587,326
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,055
$587,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$641,101
Yes
First
Nov 11, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$635,513
N/A
0%
105%
$3,844/mo
