$325,000
NAL Estimated Property Value1019 Greenwood Dr, Denton, TX, 76209
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Refrigerator, Other
Exterior
Lot Size14,902 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR31226
Lot Number3
SubdivisionCrestwood Heights Ext 1
Land UseResidential
Legal DescriptionCRESTWOOD HEIGHTS EXT 1 BLK G LOT 3
Census Tract020505
Assessed Land Value$92,380
Assessed Improvement Value$103,706
Assessment Year2025
About this property
4 bedroom with carport. Huge large fence in a great neighborhood. Beautiful wood floors.
Investor Tools
$325,000
Estimated Property Value
$226,233Estimated Mortgage Balance
$98,767Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,474
$196,086
2025
$92,380
$103,706
$196,086
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,474
$196,086
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Northstar Bank Of Texas
Conventional
$340,000
No
First
May 17, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,233
$98,767
30%
70%
$2,675/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$2,675/mo
$-703/mo
7.3%
