$910,946
NAL Estimated Property Value1019 Highway 71 W, Bastrop, TX, 78602
Off Market
Commercial
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Free-Standing Range, Refrigerator, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size3.50 acres
Building Information
Stories1
Roof Type112
Garage Spaces2
Land Information
APNR23304
Lot Number28
SubdivisionS7940 - Suburbia Estates
Land UseCommercial
Legal DescriptionSUBURBIA ESTATES LOT 28 ACS 3.500
Census Tract950303
Assessed Land Value$534,746
Assessed Improvement Value$376,200
Assessment Year2025
About this property
This 3/2 home is on 3.5 acres with Hwy 71 frontage. Great set-up for residential or commercial office possibilities. Convenient to Bastrop and Austin/Bergstrom International Airport. Large detached garage. Back half of property is heavily wooded.
Investor Tools
$910,946
Estimated Property Value
$612,201Estimated Mortgage Balance
$299,702Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,466 /month
Positive
Cash Flow Estimate:
$1,822 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,465/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,021
$910,946
2025
$534,746
$376,200
$910,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,021
$910,946
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Frontier Bank Of Texas
Commercial
$628,000
No
First
Nov 27, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$612,201
$298,745
32%
67%
$3,766/mo
