$181,000
NAL Estimated Property Value102 11th Street, Whitney, TX, 76692
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
FlooringCeramic Tile
Exterior
Lot Size18,731 sqft
Land Information
APN105333
Lot Number437R
SubdivisionLive Oak Resort
Land UseResidential
Legal DescriptionLIVE OAK RESORT LT 437R
Census Tract960501
Assessed Land Value$25,730
Assessed Improvement Value$105,680
Assessment Year2025
About this property
Great 3 bedroom, 1 bath home. Open living area with wood burning fireplace. Nice treed lot with 1 car carport.
Investor Tools
$181,000
Estimated Property Value
$101,856Estimated Mortgage Balance
$79,144Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,086 /month
Positive
Cash Flow Estimate:
$362 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$129/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$638
$131,410
2025
$25,730
$105,680
$131,410
No
Tax History
Year
Tax Paid
Assessed Value
2025
$638
$131,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$111,120
No
First
Dec 3, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$101,856
$79,144
43%
56%
$667/mo
