$225,000
NAL Estimated Property Value102 Allie Court, Itasca, TX, 76055
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
Exterior
Lot Size8,146 sqft
Building Information
Year Built2025
Land Information
APN451441
Lot Number2
Land UseResidential
Legal DescriptionHEATHER HEIGHTS BLK 4 LT 2
Census Tract960100
Assessed Land Value$28,510
Assessed Improvement Value$116,760
Assessment Year2025
About this property
This 1,200 sq. ft. NEW CONSTRUCTION home features 3 bedrooms, 2 bathrooms, and an attached carport for convenience. Thoughtfully designed for modern living, the open floor plan offers plenty of natural light and functional space. Act quickly, and you can personalize the home by selecting your preferred finishes! Situated in a quiet neighborhood, this property is perfect for first-time buyers or those looking to downsize. Don’t miss this opportunity to make it your own!
Investor Tools
$225,000
Estimated Property Value
$404,212Estimated Mortgage Balance
$225,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$866
$145,270
2025
$28,510
$116,760
$145,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$866
$145,270
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$206,043
Yes
First
Apr 3, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,212
N/A
0%
180%
$2,472/mo
