$277,000
NAL Estimated Property Value102 Bailey's Court, Richwood, TX, 77531
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesMicrowave, Gas Range
FlooringCarpet, Concrete
Exterior
Lot Size8,398 sqft
Building Information
Year Built2011
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2066-1002-002
Lot Number2
SubdivisionBrazos Crossing Sec I
Land UseResidential
Legal DescriptionBRAZOS CROSSING SEC I (A0066 J E GROCE)(RICHWOOD)(REPLAT) BLK 2 LOT 2
Census Tract663100
Assessed Land Value$32,660
Assessed Improvement Value$216,790
Assessment Year2025
About this property
This 3 bedroom 2 bathroom home is a MUST SEE! Nestled on a cul-de-sac, this home features stained concrete throughout, 10 foot ceilings in the oversized family room, and an island with ample kitchen storage and counterspace. The primary bedroom has trayed ceilings and a private bath that contains double sinks, double closets, separate tile-shower and jacuzzi tub. The private, fenced in backyard features a covered patio that is 16x28 with two seating areas, B-B-Q slab, and 8x16 storage building. Call to schedule your showing today!
Investor Tools
$277,000
Estimated Property Value
$201,515Estimated Mortgage Balance
$75,485Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,662 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,532
$249,450
2025
$32,660
$216,790
$249,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,532
$249,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$225,000
No
First
Dec 22, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,515
$75,485
27%
73%
$1,349/mo
