Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$523,327

NAL Estimated Property Value

102 Bearden Ln, Huffman, TX, 77336

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths2,300 Sq Ft
price_per_sqft$165.22 / sqft
Year BuiltBuilt in 1995

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher, Dryer, Refrigerator
FlooringConcrete, Laminate

Exterior

Lot Size5.00 acres

Building Information

Year Built1995
Stories1
Garage Spaces5

Land Information

APN0976160000102
Lot Number102
SubdivisionTayme Ranchettes U/R
Land UseResidential
Legal DescriptionLT 102 TAYME RANCHETTES U/R
Census Tract251600
Assessed Land Value$322,250
Assessed Improvement Value$201,077
Assessment Year2025

About this property

Located in the rural area of Huffman, this 5 acres is tucked away from the hustle and bustle boasting a 3 bedroom barndo with large oversized bedrooms, soaring ceilings with beautiful beams in the living room, large inviting kitchen with ample counter and cabinet space and natural lighting. The primary bathroom has recently been updated with all top of the line features and oversized walk in shower. There is a 36'x30' carport attached to a 36'x60' 4 stall barn with tack room and 2 separate enclosed rooms for storage or a workshop with a 14'x30' covered RV parking.

Investor Tools

Property Icon
$523,327
Estimated Property Value
$457,186Estimated Mortgage Balance
$66,141Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,140 /month
Positive
Cash Flow Estimate:
$1,047 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$838
$523,327
2025
$322,250
$201,077
$523,327
No

Tax History

Year
Tax Paid
Assessed Value
2024
$838
$523,327

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$476,550
No
First
Feb 16, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$457,186
$66,141
12%
87%
$2,858/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$2,858/mo
$-1,551/mo
3.0%

City: Huffman

102 Bearden Ln | Property Details | No Agent List