Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$462,000

NAL Estimated Property Value

102 Bell Street, Abilene, TX, 79602

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,324 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$190 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2.5Bathrooms 2.5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Convection Oven
FlooringCarpet

Exterior

Lot Size21,780 sqft

Building Information

Year Built2022
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR4203009200
Lot Number24
SubdivisionHunters Landing Sec 2
Land UseResidential
Legal DescriptionHUNTERS LANDING SEC 2, BLOCK G, LOT 24, ACRES .5
Census Tract013404
Assessed Land Value$35,000
Assessed Improvement Value$379,156
Assessment Year2025

About this property

Beautiful new Construction by Thornton Custom Homes in Wylie East schools outside the city limits in Hunters Landing. This 4 bedroom, 2.5 bathroom home with 2 living spaces is ready for your family. All finishes have been chosen and is set to complete by August. Luxury vinyl floors, quartz counter tops, sprinkler system front and back with small landscaping package and sod in the front and fence around the property. Builder includes a 2-10 Structure warranty.

Investor Tools

Property Icon
$462,000
Estimated Property Value
$412,198Estimated Mortgage Balance
$49,802Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,772 /month
Positive
Cash Flow Estimate:
$924 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
$500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$414,156
2025
$35,000
$379,156
$414,156
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2025
N/A
$414,156

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$441,560
No
First
Oct 28, 2022
Nov 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$412,198
$49,802
10%
89%
$2,648/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,660/mo
$3,148/mo
$-1,488/mo
4.3%

City: Abilene

102 Bell Street | Property Details | No Agent List