$396,080
NAL Estimated Property Value102 Breckenridge St, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Refrigerator, Stainless Steel Appliance(s), Vented Exhaust Fan, Water Heater, Water Softener Owned
FlooringCarpet, Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size6,599 sqft
Building Information
Year Built2004
Stories1
Garage Spaces2
Land Information
APNR-11-9931-14AB-2152
Lot Number152
SubdivisionSun City Georgetown Neighborhood 14a & 1
Land UseResidential
Legal DescriptionS8296 - SUN CITY GEORGETOWN NEIGHBORHOOD 14A & 14B PUD, BLOCK 2, LOT 152, ACRES 0.1515
Census Tract020117
Assessed Land Value$80,000
Assessed Improvement Value$316,080
Assessment Year2025
About this property
"Andover" floor plan home in Sun City, TX.
Investor Tools
$396,080
Estimated Property Value
$248,916Estimated Mortgage Balance
$147,893Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,376 /month
Positive
Cash Flow Estimate:
$792 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$1,900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,733
$396,080
2025
$80,000
$316,080
$396,080
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,733
$396,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Fcu
Conventional
$250,000
No
First
Dec 10, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,916
$147,164
37%
63%
$1,499/mo
