$474,000
NAL Estimated Property Value102 Comanche Drive, Lake Kiowa, TX, 76240
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size20,656 sqft
Building Information
Year Built2015
Roof Type105
Garage Spaces2
Land Information
APN6096
Lot Number1507
SubdivisionLake Kiowa Map 12
Land UseResidential
Legal DescriptionLAKE KIOWA MAP 12; LOT 1507
Census Tract000701
Assessed Land Value$101,909
Assessed Improvement Value$362,108
Assessment Year2025
About this property
Custom home on corner lot just around the corner from boat launch and fishing area. This newer home features stainless appliances, custom knotty alder cabinetry, an office with built ins including a Murphy bed, and a master closet that doubles as a safe room with a reinforced steel door. The home was built to VA specs. Spacious yet cozy family home in a great location. Come see it today!
Investor Tools
$474,000
Estimated Property Value
$232,705Estimated Mortgage Balance
$241,295Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$198/month
$260/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$439,079
2025
$101,909
$362,108
$464,017
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$439,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Affinity Llc
Va
$271,000
Yes
First
Apr 23, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,705
$241,295
50%
49%
$1,625/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
$1,885/mo
$-465/mo
3.6%
