$160,000
NAL Estimated Property Value102 Cross Trail, Fort Davis, TX, 79734
Recently Sold
8/25/26
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Refrigerator
FlooringLaminate
Exterior
Lot Size5.68 acres
Building Information
Year Built2011
Land Information
APN7944
Lot Number2
Land UseResidential
Legal Description28 DAVIS MOUNTAIN RESORT LOT 2 ( 5.68 ACRES)
Census Tract950100
Assessed Land Value$53,610
Assessed Improvement Value$9,380
Assessment Year2024
About this property
Located at the front of DMR, this 22.26 acre tract offers excellent ease of access, mature vegetation, and a highly usable layout. Turnkey with on-grid power, water well, septic, a cozy 130sq.ft. 1-bed/1bath cabin, and a 20'x33' covered concrete RV patio with water/electric/septic hookups. Additional infrastructure includes a 12'x20' garage on a concrete slab, and an ideal building site with water/electric/septic hookups. The well feeds 1000+ gallon cistern. RV and Mule sold separately.
Investor Tools
$160,000
Estimated Property Value
$0Estimated Mortgage Balance
$160,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,374 /month
Positive
Cash Flow Estimate:
$458 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$135/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$820
$62,990
2024
$53,610
$9,380
$62,990
No
Tax History
Year
Tax Paid
Assessed Value
2022
$820
$62,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$160,000
100%
0%
$0/mo
