$464,000
NAL Estimated Property Value102 Deer Run, No City, TX, 76557
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringVinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size2.63 acres
Building Information
Year Built2016
Stories2
Land Information
APN1-15-29-7660
Lot Number37
SubdivisionHorse Creek Ranch Phs Iii Legend Oaks
Land UseResidential
Legal DescriptionHORSE CREEK RANCH PHS III LEGEND OAKS, BLOCK 1, LOT 37, ACRES 2.634
Census Tract010101
Assessed Land Value$57,500
Assessed Improvement Value$274,120
Assessment Year2025
About this property
Austin Stone and siding home built in 2016. Home sits on corner lot with 2.6 acres and large old oak trees. Great front porch. Large back patio. Open floor plan. Wood burning fireplace. 3 bedrooms and 2 bathrooms. Granite kitchen counters with large island. Walking distance to Mother Neff State Park. Location city is Moody, TX.
Investor Tools
$464,000
Estimated Property Value
$271,146Estimated Mortgage Balance
$192,854Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,784 /month
Positive
Cash Flow Estimate:
$928 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,502
$331,620
2025
$57,500
$274,120
$331,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,502
$331,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$293,040
Yes
First
Apr 16, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,146
$192,854
41%
58%
$1,801/mo
