Last 24 Hours
$701,000
NAL Estimated Property Value102 Eland Ave, Bastrop, TX, 78602
Off Market
4 Beds
3 Bath
2,950 Sq Ft
Single Family Residence
$159.15 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms 3
Indoor Fireplace
Garage Available
CoolingAppliancesOven, Built-In Range, Built-In Refrigerator, Dishwasher, Disposal, Dryer, Freezer, Microwave, Refrigerator, Stainless Steel Appliance(s), Tankless Water Heater, Washer/Dryer
FlooringCarpet, Tile, Wood
Exterior
Private PoolExterior FeaturesLighting
Lot Size1 acre
Building Information
Roof Type105
Garage Spaces2
Land Information
APNR123718
Lot Number4
SubdivisionCassena Ranch
Land UseResidential
Legal DescriptionCASSENA RANCH, BLOCK B, LOT 4, ACRES 1
Census Tract950302
Assessed Land Value$150,000
Assessed Improvement Value$541,000
Assessment Year2025
About this property
New Home Under Construction on 1 acre lot. 4 Bedroom, 3 Bathroom, Separate Media/Theatre Room, Huge Walk-in Pantry in Kitchen. Granite Counters! Wood, Hard Tile, and Carpet only in Media Room. Large Walk-In Shower, Jetted Tub, His and Her Sinks, His and Her Closets. This is a great floor! Must see! Estimated completion is mid-JulyRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$701,000
Estimated Property Value
$0Estimated Mortgage Balance
$219,884Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,206 /month
Positive
Cash Flow Estimate:
$1,402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,082/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,480
$691,000
2025
$150,000
$541,000
$691,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,480
$691,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$691,000
100%
0%
$0/mo
12.4%