$355,248
NAL Estimated Property Value102 Harley Meadows Circle, Venus, TX, 76084
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Cooktop, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Lot Size6,612 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN126.4412.31160
Lot Number16
SubdivisionMeadow Ridge Addition No 3
Land UseResidential
Legal DescriptionLOT 16 BLK 1 MEADOW RIDGE ADDITION NO 3
Census Tract130413
Assessed Land Value$63,000
Assessed Improvement Value$292,248
Assessment Year2025
About this property
Absolutely beautiful home NO HOA. Just two years young. Open floor plan with graceful archways between the main rooms. Great eat in kitchen with white shaker cabinets, granite counter tops and stainless steel appliances. Large center island and a coffee bar. Walk in pantry. Split bedroom arrangement. Hardwood type flooring through the main areas of the home. Warm cozy carpet in the bedrooms. Looking for a peaceful home away from the hustle bustle but still convenient to HWY 287 and 360! This is it WELCOME HOME.
Investor Tools
$355,248
Estimated Property Value
$232,671Estimated Mortgage Balance
$122,577Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,131 /month
Positive
Cash Flow Estimate:
$710 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$869/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,647
$355,248
2025
$63,000
$292,248
$355,248
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,647
$355,248
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$245,471
Yes
First
Apr 27, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,671
$122,577
34%
65%
$1,546/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,546/mo
+$1,026/mo
8.7%
