Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$585,970

NAL Estimated Property Value

102 Heatherstone Drive, Irving, TX, 75063

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,800 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$135.36 / sqft
Year BuiltBuilt in 1997

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size4,994 sqft

Building Information

Year Built1997
Stories2
Roof Type105
Garage Spaces2

Land Information

APN322555300A0950000
Lot Number95
SubdivisionLakeside Village
Land UseResidential
Legal DescriptionLAKESIDE VILLAGE BLK A LT 95 INT202000291190 DD10212020 CO-DC 2555300A09500 2CI2555300A
Census Tract014130
Assessed Land Value$100,000
Assessed Improvement Value$485,970
Assessment Year2025

About this property

Spacious family home in the heart of Valley Ranch. 2800 square feet with wide open living spaces, and ample storage. Fresh paint throughout. Master bedroom features a sitting area and see through fireplace. Master bath has double vanities, oversized tub, separate shower, and walk-in closet. Cathedral ceiling over formal living, dinning, kitchen and TV room. Game room features built-in shelves. Laundry has room for a fridge. Kitchen has over sized island and walk-in pantry. Quiet neighborhood close to schools, Trinity River greenbelt, Cimmaron park. 10 min. to DFW airport and 25 min. to downtown makes this location great for commuting. Seller will make concessions for upgrades with the right offer.

Investor Tools

Property Icon
$585,970
Estimated Property Value
$284,304Estimated Mortgage Balance
$301,666Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,516 /month
Positive
Cash Flow Estimate:
$1,172 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$879/month
$106/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,613
$585,970
2025
$100,000
$485,970
$585,970
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,613
$585,970

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$318,713
No
First
Oct 21, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$284,304
$301,666
51%
49%
$1,911/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$2,017/mo
+$493/mo
5.1%

City: Irving

102 Heatherstone Drive | Property Details | No Agent List