Last 24 Hours
$280,000
NAL Estimated Property Value102 ORCHID DR., LOS FRESNOS, TX, 78566
Off Market
3 Beds
3 Bath
1,649 Sq Ft
Single Family Residence
$166.77 / sqft
Built in 2024Property Lead Type:
High EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingExterior
Lot Size6,299 sqft
Building Information
Year Built2023
Stories1
Garage Spaces2
Land Information
APN75-0153-0030-0020-00
Lot Number2
SubdivisionValle Alto East Subdivision Phase Five
Land UseVacant Land
Legal DescriptionLOT 2 BLK 3 VALLE ALTO EAST SUBDIVISION PHASE FIVE (2022 PLAT C1-4217-19 FILED 07/30/2021)
Census Tract012402
Assessed Land Value$44,730
Assessed Improvement Value$230,270
Assessment Year2025
About this property
NEW CONSTRUCTION READY TO MOVE IN 3 BEDROOMS 2 1/2 BATHS TILE FLOORS, QUARZ TOPS, 2 CAR GARAGE.
Investor Tools
$280,000
Estimated Property Value
$270,817Estimated Mortgage Balance
$9,183Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$519/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,824
$275,000
2025
$44,730
$230,270
$275,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,824
$275,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
1st Alliance Mortgage Llc
Conventional
$280,912
No
First
Apr 1, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,817
$9,183
3%
97%
$1,685/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$1,685/mo
$-485/mo
5.1%
12.4%