$821,000
NAL Estimated Property Value102 Rangeway Cir, Kingsland, TX, 78639
$973,491 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Exhaust Fan, Instant Hot Water, Microwave, Stainless Steel Appliance(s)
FlooringVinyl
Exterior
Exterior FeaturesDock
Lot Size23,522 sqft
Building Information
Year Built2019
Garage Spaces2
Land Information
APN67809
Lot Number6011
SubdivisionThe Legends
Land UseResidential
Legal DescriptionS6070 THE LEGENDS LOT 6011 .54
Census Tract960401
Assessed Land Value$57,630
Assessed Improvement Value$513,536
Assessment Year2025
About this property
Just completed new construction in The Legends on Lake LBJ, half acre lot with two giant heritage oaks in front yard. View of the lake and Golf course. Quartz counters on top of custom built cabinets, designer Benjamin Moore Paint 3 bedrooms each with there own Bath plus a guest bath. Nicely laid out office with built in desk and book case, open living room dining area with very large covered back porch. Just steps away from the marina with boat ramp or boat slips (upon availability)and Pro shopRestrictions: Yes Sprinkler Sys:Yes
Investor Tools
$821,000
Estimated Property Value
$0Estimated Mortgage Balance
$821,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$973,491
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,926 /month
Positive
Cash Flow Estimate:
$1,642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$702/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,325
$571,166
2025
$57,630
$513,536
$571,166
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,325
$571,166
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$872,000
100%
0%
$0/mo
