$655,000
NAL Estimated Property Value102 Ridge Oak Dr, Wimberley, TX, 78676
Off Market
Highlights
Interior
Exterior
Lot Size1.16 acres
Building Information
Year Built2017
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR114294
SubdivisionJames Hughes Survey
Land UseResidential
Legal DescriptionA0241 JAMES HUGHES SURVEY (AKA RIVER OAKS OF WIMBERLEY UNIT 1 SEC 1) ACRES 1.158 TAX CODES:RSP,SWI
Census Tract010810
Assessed Land Value$177,930
Assessed Improvement Value$319,628
Assessment Year2025
About this property
Beautiful River park access. Nice trees and on the corner. You'll love the area with a nice close to town ride and feel free on the corner to move about.Restrictions: Yes
Investor Tools
$655,000
Estimated Property Value
$197,588Estimated Mortgage Balance
$457,899Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,930 /month
Positive
Cash Flow Estimate:
$1,310 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$705/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,191
$467,927
2025
$177,930
$319,628
$497,558
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,191
$467,927
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$240,000
No
First
Sep 29, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,588
$378,412
65%
30%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,439/mo
+$561/mo
3.7%
