$3,581,000
NAL Estimated Property Value102 River Ranch Rd, Kingsland, TX, 78639
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Gas Cooktop, Microwave, Double Oven, Refrigerator, Trash Compactor, Washer, Electric Water Heater, Water Softener Owned
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesBarbecue, Boat Slip, Dock
Lot Size100 sqft
Building Information
Year Built2011
Garage Spaces4
Land Information
APN65822
Lot Number29
SubdivisionKingsland Ranch
Land UseResidential
Legal DescriptionS5715 KINGSLAND RANCH LOT 29
Census Tract960401
Assessed Land Value$1,020,700
Assessed Improvement Value$2,474,628
Assessment Year2025
About this property
102 River Ranch on Lake LBJ is a stunning lake house where every detail has been designed for lake life and the enjoyment and sense serenity that a place at the lake can provide. Located in the gated community of Kingsland Ranch on the Colorado Arm of Lake LBJ the tree covered yard gently slopes to the 102' of fantastic north facing open water encompassing miles of breath taking views over the blue waters of Lake LBJ.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,581,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,581,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,486 /month
Positive
Cash Flow Estimate:
$7,162 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,499/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$36,079
$3,495,328
2025
$1,020,700
$2,474,628
$3,495,328
No
Tax History
Year
Tax Paid
Assessed Value
2024
$36,079
$3,495,328
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,823,000
100%
0%
$0/mo
