$336,000
NAL Estimated Property Value102 Schrader Ln, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesElectric Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size3.04 acres
Building Information
Year Built1960
Stories2
Roof Type104
Garage Spaces2
Land Information
APN0066-0328-000
SubdivisionJ E Groce
Land UseResidential
Legal DescriptionA0066 J E GROCE TRACT 102D1C3 ACRES 3.04
Census Tract663700
Assessed Land Value$49,540
Assessed Improvement Value$276,200
Assessment Year2025
About this property
Nice 4 bedroom 2 and one half baths, 2 story home with a 2 car attached garage plus a large 4 car detached garge with one car walled off witha 1/2 bath and window air cond. unit for a total of 6 car spaces. This all locatd on a beautiful tree shaded 3.050 acres. Long concrete driveway with circle driveway and large concrete parking area in front of 4 car garage. House and 4 car garage are both all brick with life time roofs. It is located in Zone X out of the 100 year flood plain and had no water in Harvey.
Investor Tools
$336,000
Estimated Property Value
$279,303Estimated Mortgage Balance
$56,697Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,016 /month
Positive
Cash Flow Estimate:
$672 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,644
$325,740
2025
$49,540
$276,200
$325,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,644
$325,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$285,950
No
First
Feb 25, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,303
$59,697
17%
83%
$1,857/mo
