$910,538
NAL Estimated Property Value102 Shoreline Dr, Bastrop, TX, 78602
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Double Oven, Self Cleaning Oven
FlooringCarpet, Tile
Exterior
Lot Size3.36 acres
Building Information
Year Built1998
Stories1
Land Information
APNR78769
Lot Number1-2
SubdivisionS6140 - Hasler River Shores
Land UseResidential
Legal DescriptionHASLER RIVER SHORES, LOT 1 & 2, ACRES 3.3550
Census Tract950301
Assessed Land Value$606,729
Assessed Improvement Value$303,809
Assessment Year2025
About this property
One of a kind custom home located 3.35 acres on the Colorado River. Built above the floodplain on piers, this home boast views of the river, 500' of shoreline, outdoor shower, 29 pecan trees, wrap around porch, service lift and more! Open kitchen and living room make for a great entertainment space. Master bed/bath, dining room and study complete main home. Connected under the same roof is the guest quarters that feature 2 beds/2 baths, loft, kitchenette and living area. Come see this beauty now!Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$910,538
Estimated Property Value
$0Estimated Mortgage Balance
$910,538Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,463 /month
Positive
Cash Flow Estimate:
$1,821 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$757/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,529
$910,538
2025
$606,729
$303,809
$910,538
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,529
$910,538
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$910,538
100%
0%
$0/mo
