Last 24 Hours
$390,000
102 Villas Doce, South Padre Island, TX, 78597
On Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size7,205 sqft
Land Information
APN67-8378-0030-0090-00
Lot Number9
SubdivisionVillas Doce Subdivision
Land UseVacant Land
Legal DescriptionS PADRE- VILLAS DOCE LOT 9 BLOCK 3
Census Tract012305
Assessed Land Value$453,555
Assessed Improvement Value$31,980
Assessment Year2025
About this property
7,205 sq ft lot in one of SPI’s most exclusive beachside gated communities with direct access to the beach with a community pool.
Investor Tools
$0Estimated Mortgage Balance
$1,089,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,534 /month
Positive
Cash Flow Estimate:
$2,178 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,142/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,257
$485,535
2025
$453,555
$31,980
$485,535
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,257
$485,535
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,746,000
100%
0%
$0/mo
12.4%